유벡

비상장계속사업자

UBEC Inc.

김형신

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유벡

Business Reg. No. 6108111190 · CEO 김형신

I.Investment Overview

Target유벡 (6108111190)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유벡
영문명UBEC Inc.
대표자김형신
사업자등록번호6108111190
법인등록번호1812110013412
설립일1990.11.01
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,162.620213,142.620221,868.920231,027.22024832.42025
영업이익100M KRW19202145.7202234.8202315.8202416.92025
순이익100M KRW11.7202139.320227.420231.1202432025
Item20252024202320222021
자산총계1,006.9억원906.6억원1,213.7억원1,513.1억원980.8억원
부채총계589.5억원487.5억원793.8억원1,098.9억원670.6억원
자본총계417.4억원419.2억원419.9억원414.2억원310.3억원
매출액832.4억원1,027.2억원1,868.9억원3,142.6억원1,162.6억원
영업이익16.9억원15.8억원34.8억원45.7억원19억원
순이익3억원1.1억원7.4억원39.3억원11.7억원

VII.Financial Ratios

FY2025 basis

2.03%

영업이익률

0.36%

순이익률

0.3%

ROA

0.72%

ROE

141.23%

부채비율

41.45%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유벡 투심보고서 | Alpha Lenz