유바이오

비상장계속사업자

Ubio Inc.

김건남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유바이오

Business Reg. No. 2158703366 · CEO 김건남

I.Investment Overview

Target유바이오 (2158703366)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유바이오
영문명Ubio Inc.
대표자김건남
사업자등록번호2158703366
법인등록번호1101113693680
설립일2007.06.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20202139.5202243.7202344.6202426.12025
영업이익100M KRW5.2202126202230.9202331.5202414.42025
순이익100M KRW4.3202130.5202221.5202323.3202420.32025
Item20252024202320222021
자산총계331억원307.7억원287.2억원298.6억원298억원
부채총계178.4억원175.5억원178.2억원211.1억원241억원
자본총계152.5억원132.2억원109억원87.5억원56.9억원
매출액26.1억원44.6억원43.7억원39.5억원20억원
영업이익14.4억원31.5억원30.9억원26억원5.2억원
순이익20.3억원23.3억원21.5억원30.5억원4.3억원

VI.Financial Ratios

FY2025 basis

55.02%

영업이익률

77.83%

순이익률

6.14%

ROA

13.32%

ROE

116.99%

부채비율

46.09%

자기자본비율

VII.R&D Activity

Fields 생명과학 > 산업바이오

Keywords 돈태반, 지표성분, 가수분해, 기능성, 건강기능식품

YearProjectsPapersPatents
2021002
2020101
2019201
2018100
2017100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유바이오 투심보고서 | Alpha Lenz