유디아이에셋

비상장계속사업자

UDIASSET Corp.

김학주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유디아이에셋

Business Reg. No. 5508700054 · CEO 김학주

I.Investment Overview

Target유디아이에셋 (5508700054)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유디아이에셋
영문명UDIASSET Corp.
대표자김학주
사업자등록번호5508700054
법인등록번호1101115672939
설립일2015.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.5202142.22022296.82023211.7202483.32025
영업이익100M KRW-2.9202113.1202255.1202332.9202412.32025
순이익100M KRW-8.420211.9202233.9202323.320248.22025
Item20252024202320222021
자산총계295.8억원222.1억원283.7억원341.9억원288억원
부채총계226.3억원160.8억원245.7억원337.8억원285.8억원
자본총계69.5억원61.3억원38억원4.1억원2.2억원
매출액83.3억원211.7억원296.8억원42.2억원11.5억원
영업이익12.3억원32.9억원55.1억원13.1억원-2.9억원
순이익8.2억원23.3억원33.9억원1.9억원-8.4억원

VI.Financial Ratios

FY2025 basis

14.74%

영업이익률

9.86%

순이익률

2.78%

ROA

11.81%

ROE

325.38%

부채비율

23.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유디아이에셋 투심보고서 | Alpha Lenz