유이테크

비상장계속사업자

UE TECH

김일용,김진웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유이테크

Business Reg. No. 1288632895 · CEO 김일용,김진웅

I.Investment Overview

Target유이테크 (1288632895)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유이테크
영문명UE TECH
대표자김일용,김진웅
사업자등록번호1288632895
법인등록번호2850110147674
설립일2008.07.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW255.82021237.12022173.12023166.32024133.22025
영업이익100M KRW18.7202110.520229.320237.5202422025
순이익100M KRW13.220210.320225.320233.320245.62025
Item20252024202320222021
자산총계196.1억원186.9억원192.2억원217.7억원232.7억원
부채총계112.8억원98.3억원106.8억원137.6억원152.9억원
자본총계83.3억원88.7억원85.4억원80.1억원79.8억원
매출액133.2억원166.3억원173.1억원237.1억원255.8억원
영업이익2억원7.5억원9.3억원10.5억원18.7억원
순이익5.6억원3.3억원5.3억원3,086만원13.2억원

VI.Financial Ratios

FY2025 basis

1.51%

영업이익률

4.23%

순이익률

2.87%

ROA

6.76%

ROE

135.4%

부채비율

42.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유이테크 투심보고서 | Alpha Lenz