유에이치상천

비상장계속사업자

UHSANGCHUN.CO.INC

백승호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유에이치상천

Business Reg. No. 1748602133 · CEO 백승호

I.Investment Overview

Target유에이치상천 (1748602133)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유에이치상천
영문명UHSANGCHUN.CO.INC
대표자백승호
사업자등록번호1748602133
법인등록번호2301110346956
설립일2021.02.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.62022372.22024
영업이익100M KRW-18.32021-5.82022-10.7202310.92024
순이익100M KRW-26.72021-33.92022-53.3202323.42024
Item2024202320222021
자산총계129.8억원514.6억원511.2억원520.2억원
부채총계202.6억원564억원507.3억원482.4억원
자본총계-72.8억원-49.4억원3.9억원37.8억원
매출액372.2억원7.6억원
영업이익10.9억원-10.7억원-5.8억원-18.3억원
순이익23.4억원-53.3억원-33.9억원-26.7억원

VI.Financial Ratios

FY2024 basis

2.94%

영업이익률

6.29%

순이익률

18.03%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유에이치상천 투심보고서 | Alpha Lenz