우이신설경전철운영

비상장계속사업자

Ui-Sinseol LRT Operation Co.,Ltd.

이헌영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우이신설경전철운영

Business Reg. No. 8348700457 · CEO 이헌영

I.Investment Overview

Target우이신설경전철운영 (8348700457)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우이신설경전철운영
영문명Ui-Sinseol LRT Operation Co.,Ltd.
대표자이헌영
사업자등록번호8348700457
법인등록번호1101116247749
설립일2016.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW133.72021140.42022121.32023134.52024210.62025
영업이익100M KRW-11.9202119.32022-1420230.8202419.42025
순이익100M KRW-8202115.82022-12.220233.7202415.42025
Item20252024202320222021
자산총계243.8억원38.5억원31.3억원42.6억원32.1억원
부채총계213.4억원22.7억원19.3억원18.6억원24.1억원
자본총계30.4억원15.8억원12억원24억원8.1억원
매출액210.6억원134.5억원121.3억원140.4억원133.7억원
영업이익19.4억원7,737만원-14억원19.3억원-11.9억원
순이익15.4억원3.7억원-12.2억원15.8억원-8억원

VI.Financial Ratios

FY2025 basis

9.23%

영업이익률

7.33%

순이익률

6.34%

ROA

50.87%

ROE

702.81%

부채비율

12.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우이신설경전철운영 투심보고서 | Alpha Lenz