의왕고천피에프브이

비상장계속사업자

Uiwang Gocheon PFV Co., Ltd.

노재영, 최성문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

의왕고천피에프브이

Business Reg. No. 3838801708 · CEO 노재영, 최성문

I.Investment Overview

Target의왕고천피에프브이 (3838801708)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명의왕고천피에프브이
영문명Uiwang Gocheon PFV Co., Ltd.
대표자노재영, 최성문
사업자등록번호3838801708
법인등록번호1201111108671
설립일2020.11.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5,604.82025
영업이익100M KRW-0.12021-7.92022-772023-24.720241,363.82025
순이익100M KRW-9.92021-372022-225.52023-242.320241,201.82025
Item20252024202320222021
자산총계1,311억원3,922.8억원3,187.9억원871.1억원266억원
부채총계575.5억원4,389.1억원3,412억원869.7억원227.5억원
자본총계735.4억원-466.3억원-224억원1.4억원38.5억원
매출액5,604.8억원
영업이익1,363.8억원-24.7억원-77억원-7.9억원-881만원
순이익1,201.8억원-242.3억원-225.5억원-37억원-9.9억원

VI.Financial Ratios

FY2025 basis

24.33%

영업이익률

21.44%

순이익률

91.67%

ROA

163.41%

ROE

78.26%

부채비율

56.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.