의왕스마트시티

비상장계속사업자

uiwangsmartcity

민현기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

의왕스마트시티

Business Reg. No. 8598701907 · CEO 민현기

I.Investment Overview

Target의왕스마트시티 (8598701907)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명의왕스마트시티
영문명uiwangsmartcity
대표자민현기
사업자등록번호8598701907
법인등록번호1345110472833
설립일2020.08.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW370.120211,590.320222,7502023-608.7202445.82025
영업이익100M KRW-162.42021247.82022709.92023-595.12024-812025
순이익100M KRW-179.12021204.12022558.62023-46.42025
Item20252024202320222021
자산총계2,500.7억원2,479.9억원1,484.9억원1,738.6억원1,321.5억원
부채총계2,546.5억원2,479.3억원883.3억원1,695.7억원1,482.7억원
자본총계-45.8억원6,007만원601.5억원42.9억원-161.2억원
매출액45.8억원-608.7억원2,750억원1,590.3억원370.1억원
영업이익-81억원-595.1억원709.9억원247.8억원-162.4억원
순이익-46.4억원558.6억원204.1억원-179.1억원

VI.Financial Ratios

FY2025 basis

-176.72%

영업이익률

-101.26%

순이익률

-1.86%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

의왕스마트시티 투심보고서 | Alpha Lenz