우진

비상장계속사업자

-

최정임

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우진

Business Reg. No. 5058178623 · CEO 최정임

I.Investment Overview

Target우진 (5058178623)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우진
영문명-
대표자최정임
사업자등록번호5058178623
법인등록번호1712110078145
설립일2014.02.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW23.42021116.5202268.22023119.22024-10.32025
영업이익100M KRW-1.620218.72022-12023-0.82024-28.62025
순이익100M KRW-1.520212.82022-12023-3.52024-28.52025
Item20252024202320222021
자산총계1,172.3억원1,180.8억원1,269.2억원1,265.3억원1,257.9억원
부채총계1,209억원1,188.9억원1,273.9억원1,269.1억원1,264.5억원
자본총계-36.7억원-8.2억원-4.7억원-3.8억원-6.6억원
매출액-10.3억원119.2억원68.2억원116.5억원23.4억원
영업이익-28.6억원-7,725만원-9,781만원8.7억원-1.6억원
순이익-28.5억원-3.5억원-9,669만원2.8억원-1.5억원

VI.Financial Ratios

FY2025 basis

278.11%

영업이익률

276.93%

순이익률

-2.43%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우진 투심보고서 | Alpha Lenz