유엘개발

비상장계속사업자

ULdevelopment

심웅섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유엘개발

Business Reg. No. 7958701961 · CEO 심웅섭

I.Investment Overview

Target유엘개발 (7958701961)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유엘개발
영문명ULdevelopment
대표자심웅섭
사업자등록번호7958701961
법인등록번호1701110813495
설립일2021.03.30
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-1.62021-3.62022-5.52023-275.62024-1242025
순이익100M KRW-1.62021-2.82022-5.22023-275.62024-123.92025
Item20252024202320222021
자산총계554.1억원644.5억원844.2억원695억원642억원
부채총계713.1억원679.6억원850.8억원696.4억원640.6억원
자본총계-159.1억원-35.2억원-6.6억원-1.3억원1.4억원
매출액0원
영업이익-124억원-275.6억원-5.5억원-3.6억원-1.6억원
순이익-123.9억원-275.6억원-5.2억원-2.8억원-1.6억원

VII.Financial Ratios

FY2025 basis

영업이익률

순이익률

-22.37%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유엘개발 투심보고서 | Alpha Lenz