울산청천

비상장계속사업자

ULSAN CHONGCHUN CO., LTD.

차승용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

울산청천

Business Reg. No. 6208129440 · CEO 차승용

I.Investment Overview

Target울산청천 (6208129440)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명울산청천
영문명ULSAN CHONGCHUN CO., LTD.
대표자차승용
사업자등록번호6208129440
법인등록번호2301110137941
설립일2007.10.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW38.2202137.8202237.4202336.6202435.72025
영업이익100M KRW14.8202113.6202212.5202310.920249.72025
순이익100M KRW-4.42021-4.32022-4.12023-4.52024-4.42025
Item20252024202320222021
자산총계364억원430.4억원520.6억원583.6억원620.1억원
부채총계299.2억원361.2억원447억원505.8억원538.1억원
자본총계64.8억원69.2억원73.7억원77.7억원82억원
매출액35.7억원36.6억원37.4억원37.8억원38.2억원
영업이익9.7억원10.9억원12.5억원13.6억원14.8억원
순이익-4.4억원-4.5억원-4.1억원-4.3억원-4.4억원

VI.Financial Ratios

FY2025 basis

27.06%

영업이익률

-12.31%

순이익률

-1.21%

ROA

-6.79%

ROE

462%

부채비율

17.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

울산청천 투심보고서 | Alpha Lenz