유나스엔터테인먼트

비상장계속사업자

UNAS ENTERTAINMENT

송문규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유나스엔터테인먼트

Business Reg. No. 8108700510 · CEO 송문규

I.Investment Overview

Target유나스엔터테인먼트 (8108700510)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유나스엔터테인먼트
영문명UNAS ENTERTAINMENT
대표자송문규
사업자등록번호8108700510
법인등록번호1101116059227
설립일2016.05.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW57202160.3202248.7202371.8202480.22025
영업이익100M KRW5.420211420225.620237.220246.82025
순이익100M KRW2.920219.62022-1.320233.420243.72025
Item20252024202320222021
자산총계139.7억원142.6억원135.3억원144억원128.9억원
부채총계109.8억원116.4억원112.5억원119.7억원114.3억원
자본총계29.9억원26.2억원22.8억원24.3억원14.6억원
매출액80.2억원71.8억원48.7억원60.3억원57억원
영업이익6.8억원7.2억원5.6억원14억원5.4억원
순이익3.7억원3.4억원-1.3억원9.6억원2.9억원

VI.Financial Ratios

FY2025 basis

8.51%

영업이익률

4.57%

순이익률

2.63%

ROA

12.27%

ROE

367.34%

부채비율

21.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유나스엔터테인먼트 투심보고서 | Alpha Lenz