은보개발

비상장계속사업자

unbo

이상기.최진섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은보개발

Business Reg. No. 7308601666 · CEO 이상기.최진섭

I.Investment Overview

Target은보개발 (7308601666)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은보개발
영문명unbo
대표자이상기.최진섭
사업자등록번호7308601666
법인등록번호1701110775918
설립일2020.06.17
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW40.7202158.5202259.2202355.8202441.62025
영업이익100M KRW-1.320210.220225.520231.620240.52025
순이익100M KRW-2.52021-2.8202212023-2.920241.62025
Item20252024202320222021
자산총계148.5억원156.9억원152.7억원138억원140.2억원
부채총계137.8억원144.6억원137.5억원140.4억원139.8억원
자본총계10.7억원12.3억원15.2억원-2.4억원4,217만원
매출액41.6억원55.8억원59.2억원58.5억원40.7억원
영업이익5,163만원1.6억원5.5억원2,103만원-1.3억원
순이익1.6억원-2.9억원1억원-2.8억원-2.5억원

VII.Financial Ratios

FY2025 basis

1.24%

영업이익률

3.89%

순이익률

1.09%

ROA

15.14%

ROE

1,288.83%

부채비율

7.2%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은보개발 투심보고서 | Alpha Lenz