유엔씨티

비상장

UNCT

김성일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유엔씨티

Business Reg. No. 2208662341 · CEO 김성일

I.Investment Overview

Target유엔씨티 (2208662341)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유엔씨티
영문명UNCT
대표자김성일
사업자등록번호2208662341
법인등록번호1101112770851
설립일2003.04.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3502021370.22022407.52023426.92024266.22025
영업이익100M KRW85202185.62022116.32023126.4202419.32025
순이익100M KRW39.6202139.1202242.5202387.32024-0.62025
Item20252024202320222021
자산총계1,314.7억원1,381.6억원1,349.7억원1,428.4억원1,464.3억원
부채총계729.4억원795.7억원851.2억원972.4억원1,047.4억원
자본총계585.2억원585.9억원498.6억원456억원417억원
매출액266.2억원426.9억원407.5억원370.2억원350억원
영업이익19.3억원126.4억원116.3억원85.6억원85억원
순이익-6,234만원87.3억원42.5억원39.1억원39.6억원

VI.Financial Ratios

FY2025 basis

7.23%

영업이익률

-0.23%

순이익률

-0.05%

ROA

-0.11%

ROE

124.64%

부채비율

44.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유엔씨티 투심보고서 | Alpha Lenz