웅진

비상장계속사업자

-

권영기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

웅진

Business Reg. No. 3078127097 · CEO 권영기

I.Investment Overview

Target웅진 (3078127097)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명웅진
영문명-
대표자권영기
사업자등록번호3078127097
법인등록번호1612110018284
설립일2007.05.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW48.2202153202244.2202348.7202452.62025
영업이익100M KRW25.7202128.8202216.7202316.52024222025
순이익100M KRW18202118.220226.920236.720249.82025
Item20252024202320222021
자산총계790.7억원792.8억원410.5억원311.4억원264.8억원
부채총계257.2억원276.1억원270억원177.8억원149.4억원
자본총계533.5억원516.8억원140.4억원133.6억원115.4억원
매출액52.6억원48.7억원44.2억원53억원48.2억원
영업이익22억원16.5억원16.7억원28.8억원25.7억원
순이익9.8억원6.7억원6.9억원18.2억원18억원

VI.Financial Ratios

FY2025 basis

41.86%

영업이익률

18.64%

순이익률

1.24%

ROA

1.84%

ROE

48.21%

부채비율

67.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

웅진 투심보고서 | Alpha Lenz