한국유니메디칼

비상장계속사업자

UNI KOREA MEDICAL

장세영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국유니메디칼

Business Reg. No. 2048629199 · CEO 장세영

I.Investment Overview

Target한국유니메디칼 (2048629199)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국유니메디칼
영문명UNI KOREA MEDICAL
대표자장세영
사업자등록번호2048629199
법인등록번호1101114667593
설립일2011.08.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.2202116202214.1202313.1202412.72025
영업이익100M KRW6.320216.920224.920234.120245.32025
순이익100M KRW2.120212.32022-1.82023-2.120240.62025
Item20252024202320222021
자산총계160.2억원159.9억원161.8억원165.9억원163.6억원
부채총계155.1억원155.4억원155.2억원157.5억원157.6억원
자본총계5.1억원4.5억원6.6억원8.4억원6억원
매출액12.7억원13.1억원14.1억원16억원15.2억원
영업이익5.3억원4.1억원4.9억원6.9억원6.3억원
순이익5,659만원-2.1억원-1.8억원2.3억원2.1억원

VI.Financial Ratios

FY2025 basis

41.79%

영업이익률

4.47%

순이익률

0.35%

ROA

11.11%

ROE

3,044.73%

부채비율

3.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국유니메디칼 투심보고서 | Alpha Lenz