유니소재

비상장계속사업자

UNI TRADING CORPORATION

주광옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유니소재

Business Reg. No. 1338130685 · CEO 주광옥

I.Investment Overview

Target유니소재 (1338130685)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유니소재
영문명UNI TRADING CORPORATION
대표자주광옥
사업자등록번호1338130685
법인등록번호1350110075131
설립일1996.11.07
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW590.52021576.820226512023732.320247892025
영업이익100M KRW24.7202121.1202236.6202354.3202454.22025
순이익100M KRW15.7202140.7202222.1202328.7202419.72025
Item20252024202320222021
자산총계773억원675.4억원589.1억원574.2억원551.5억원
부채총계450.1억원372.2억원314.6억원321.8억원339.8억원
자본총계322.9억원303.2억원274.5억원252.4억원211.7억원
매출액789억원732.3억원651억원576.8억원590.5억원
영업이익54.2억원54.3억원36.6억원21.1억원24.7억원
순이익19.7억원28.7억원22.1억원40.7억원15.7억원

VII.Financial Ratios

FY2025 basis

6.87%

영업이익률

2.49%

순이익률

2.54%

ROA

6.09%

ROE

139.41%

부채비율

41.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유니소재 투심보고서 | Alpha Lenz