유니콘시스템

비상장계속사업자

UNICON SYSTEM CO.,LTD

김광민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유니콘시스템

Business Reg. No. 1408133429 · CEO 김광민

I.Investment Overview

Target유니콘시스템 (1408133429)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유니콘시스템
영문명UNICON SYSTEM CO.,LTD
대표자김광민
사업자등록번호1408133429
법인등록번호1355110197133
설립일2009.01.01
종업원수44명

V.Workforce

44

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW105.720211472022290.12023131.12024163.92025
영업이익100M KRW3.820215202237.8202314.520247.42025
순이익100M KRW220212202233.1202310.720246.22025
Item20252024202320222021
자산총계230.3억원220.3억원243억원190.5억원187.1억원
부채총계105.6억원101.8억원135.2억원115.8억원114.4억원
자본총계124.7억원118.5억원107.8억원74.7억원72.7억원
매출액163.9억원131.1억원290.1억원147억원105.7억원
영업이익7.4억원14.5억원37.8억원5억원3.8억원
순이익6.2억원10.7억원33.1억원2억원2억원

VII.Financial Ratios

FY2025 basis

4.53%

영업이익률

3.78%

순이익률

2.69%

ROA

4.97%

ROE

84.7%

부채비율

54.14%

자기자본비율

VIII.R&D Activity

Fields 기계 > 요소부품 · 기계 > 측정표준/시험평가기술

Keywords 증기, 신뢰도, 열전달, 평균수명, 고압

YearProjectsPapersPatents
2017110
2016200
2015100
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유니콘시스템 투심보고서 | Alpha Lenz