유니코하이테크

비상장계속사업자

UNICORHIGHTECH

차헌승

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유니코하이테크

Business Reg. No. 1318182682 · CEO 차헌승

I.Investment Overview

Target유니코하이테크 (1318182682)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유니코하이테크
영문명UNICORHIGHTECH
대표자차헌승
사업자등록번호1318182682
법인등록번호1201110339508
설립일2004.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW127.52021154.92022168.42023217.42024204.12025
영업이익100M KRW-13.22021-3.520222.6202312.5202492025
순이익100M KRW-14.52021-5.92022-1.420236.920246.22025
Item20252024202320222021
자산총계229.5억원237.7억원191.2억원190.2억원173.7억원
부채총계116.7억원131.1억원134.6억원132.2억원109.7억원
자본총계112.8억원106.6억원56.6억원58억원63.9억원
매출액204.1억원217.4억원168.4억원154.9억원127.5억원
영업이익9억원12.5억원2.6억원-3.5억원-13.2억원
순이익6.2억원6.9억원-1.4억원-5.9억원-14.5억원

VI.Financial Ratios

FY2025 basis

4.4%

영업이익률

3.03%

순이익률

2.69%

ROA

5.48%

ROE

103.48%

부채비율

49.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유니코하이테크 투심보고서 | Alpha Lenz