유니

비상장계속사업자

unihotel jeju

김후자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유니

Business Reg. No. 6108169106 · CEO 김후자

I.Investment Overview

Target유니 (6108169106)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유니
영문명unihotel jeju
대표자김후자
사업자등록번호6108169106
법인등록번호2301110099232
설립일2003.10.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW53.4202156.3202244.8202352.7202440.22025
영업이익100M KRW3.620216.220229.120239.520248.62025
순이익100M KRW1.62021-0.120220.52023120240.12025
Item20252024202320222021
자산총계471억원420.2억원411.1억원405.6억원428.8억원
부채총계326.2억원313.5억원305.4억원300.4억원298.5억원
자본총계144.8억원106.7억원105.7억원105.2억원130.3억원
매출액40.2억원52.7억원44.8억원56.3억원53.4억원
영업이익8.6억원9.5억원9.1억원6.2억원3.6억원
순이익1,095만원9,782만원4,847만원-968만원1.6억원

VI.Financial Ratios

FY2025 basis

21.52%

영업이익률

0.27%

순이익률

0.02%

ROA

0.08%

ROE

225.33%

부채비율

30.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유니 투심보고서 | Alpha Lenz