유나이티드오션

비상장계속사업자

UNITED OCEAN CO., LTD

신정재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유나이티드오션

Business Reg. No. 1208700834 · CEO 신정재

I.Investment Overview

Target유나이티드오션 (1208700834)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유나이티드오션
영문명UNITED OCEAN CO., LTD
대표자신정재
사업자등록번호1208700834
법인등록번호1101113444041
설립일2008.04.20
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW225.320216782022559.52023490.72024226.22025
영업이익100M KRW4.2202115.820228.120238.920241.72025
순이익100M KRW2.4202110.720226.320236.420242.92025
Item20252024202320222021
자산총계146.8억원157.6억원129.7억원137.2억원132.4억원
부채총계130억원137.7억원109.2억원113억원116.9억원
자본총계16.8억원19.8억원20.5억원24.2억원15.5억원
매출액226.2억원490.7억원559.5억원678억원225.3억원
영업이익1.7억원8.9억원8.1억원15.8억원4.2억원
순이익2.9억원6.4억원6.3억원10.7억원2.4억원

VII.Financial Ratios

FY2025 basis

0.75%

영업이익률

1.3%

순이익률

2.01%

ROA

17.53%

ROE

774.17%

부채비율

11.44%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유나이티드오션 투심보고서 | Alpha Lenz