유나이티드파슬서비스코리아

비상장계속사업자

United Parcel Service Korea Ltd

나진기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유나이티드파슬서비스코리아

Business Reg. No. 1098146016 · CEO 나진기

I.Investment Overview

Target유나이티드파슬서비스코리아 (1098146016)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유나이티드파슬서비스코리아
영문명United Parcel Service Korea Ltd
대표자나진기
사업자등록번호1098146016
법인등록번호1101111246340
설립일1996.03.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,658.220212,052.52022682.120232,482.920242,725.72025
영업이익100M KRW33.7202110.4202216.7202326.9202414.72025
순이익100M KRW27.420216.5202250.2202336.2202425.62025
Item20252024202320222021
자산총계919.8억원1,209.9억원725.5억원671억원645.1억원
부채총계308.8억원946.5억원498.4억원494.1억원474.7억원
자본총계610.9억원263.3억원227.1억원176.9억원170.4억원
매출액2,725.7억원2,482.9억원682.1억원2,052.5억원2,658.2억원
영업이익14.7억원26.9억원16.7억원10.4억원33.7억원
순이익25.6억원36.2억원50.2억원6.5억원27.4억원

VI.Financial Ratios

FY2025 basis

0.54%

영업이익률

0.94%

순이익률

2.78%

ROA

4.19%

ROE

50.55%

부채비율

66.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유나이티드파슬서비스코리아 투심보고서 | Alpha Lenz