유니버셜메탈

비상장계속사업자

UNIVERSAL METAL CO.,LTD.

김영식,스티브성준황

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유니버셜메탈

Business Reg. No. 3128189061 · CEO 김영식,스티브성준황

I.Investment Overview

Target유니버셜메탈 (3128189061)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유니버셜메탈
영문명UNIVERSAL METAL CO.,LTD.
대표자김영식,스티브성준황
사업자등록번호3128189061
법인등록번호1648110039623
설립일2007.02.16
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3152023306.72024486.62025
영업이익100M KRW0.820233.420246.52025
순이익100M KRW-2.420230.320242.72025
Item202520242023
자산총계191.6억원133.6억원114.2억원
부채총계107.8억원91.4억원76.2억원
자본총계83.8억원42.2억원38억원
매출액486.6억원306.7억원315억원
영업이익6.5억원3.4억원8,020만원
순이익2.7억원3,181만원-2.4억원

VII.Financial Ratios

FY2025 basis

1.34%

영업이익률

0.56%

순이익률

1.42%

ROA

3.25%

ROE

128.59%

부채비율

43.75%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유니버셜메탈 투심보고서 | Alpha Lenz