유앤유

비상장계속사업자

unu co.ltd

송경란

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유앤유

Business Reg. No. 2048658433 · CEO 송경란

I.Investment Overview

Target유앤유 (2048658433)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유앤유
영문명unu co.ltd
대표자송경란
사업자등록번호2048658433
법인등록번호2845110024906
설립일2018.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW620216.32022520235.220248.72025
영업이익100M KRW-1.52021-1.52022-3.52023-2.920242.62025
순이익100M KRW-4.92021-3.12022-62023-8.120240.42025
Item20252024202320222021
자산총계175.7억원181.4억원171.8억원181.6억원184.6억원
부채총계205.1억원210.4억원192.6억원196.5억원196.4억원
자본총계-29.4억원-29억원-20.8억원-14.8억원-11.8억원
매출액8.7억원5.2억원5억원6.3억원6억원
영업이익2.6억원-2.9억원-3.5억원-1.5억원-1.5억원
순이익4,293만원-8.1억원-6억원-3.1억원-4.9억원

VI.Financial Ratios

FY2025 basis

30.11%

영업이익률

4.91%

순이익률

0.24%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유앤유 투심보고서 | Alpha Lenz