유피에스에스씨에서코리아

비상장계속사업자

UPS SCS Korea

리와이킷애니타

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유피에스에스씨에서코리아

Business Reg. No. 1058168570 · CEO 리와이킷애니타

I.Investment Overview

Target유피에스에스씨에서코리아 (1058168570)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유피에스에스씨에서코리아
영문명UPS SCS Korea
대표자리와이킷애니타
사업자등록번호1058168570
법인등록번호1101110721400
설립일1990.09.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2822021389.32022303.720233032024339.22025
영업이익100M KRW0.320214.620224.220233.320246.32025
순이익100M KRW4.320215.120224.92023520244.72025
Item20252024202320222021
자산총계109.1억원104.9억원126.3억원133.5억원165.2억원
부채총계57.9억원58.4억원54.8억원66.9억원81.7억원
자본총계51.2억원46.5억원71.5억원66.6억원83.5억원
매출액339.2억원303억원303.7억원389.3억원282억원
영업이익6.3억원3.3억원4.2억원4.6억원2,755만원
순이익4.7억원5억원4.9억원5.1억원4.3억원

VI.Financial Ratios

FY2025 basis

1.87%

영업이익률

1.4%

순이익률

4.35%

ROA

9.27%

ROE

112.94%

부채비율

46.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유피에스에스씨에서코리아 투심보고서 | Alpha Lenz