어반로프트

비상장계속사업자

Urbanloft Co.,Ltd

이상용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

어반로프트

Business Reg. No. 1758701056 · CEO 이상용

I.Investment Overview

Target어반로프트 (1758701056)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명어반로프트
영문명Urbanloft Co.,Ltd
대표자이상용
사업자등록번호1758701056
법인등록번호1348110446840
설립일2018.05.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW314.620211.4202214.720231920245.52025
영업이익100M KRW108.220219.820241.22025
순이익100M KRW842021-40.82022-50.72023-46.1202479.22025
Item20252024202320222021
자산총계692.9억원701.5억원687.9억원700.2억원146.3억원
부채총계859억원788.3억원728.7억원690.4억원98.6억원
자본총계-166억원-86.9억원-40.8억원9.8억원47.7억원
매출액5.5억원19억원14.7억원1.4억원314.6억원
영업이익1.2억원9.8억원108.2억원
순이익79.2억원-46.1억원-50.7억원-40.8억원84억원

VI.Financial Ratios

FY2025 basis

21.98%

영업이익률

1,431.4%

순이익률

11.42%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

어반로프트 투심보고서 | Alpha Lenz