유림테크

비상장계속사업자

URIM TECH. CO.,LTD.

김용기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유림테크

Business Reg. No. 4098607446 · CEO 김용기

I.Investment Overview

Target유림테크 (4098607446)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유림테크
영문명URIM TECH. CO.,LTD.
대표자김용기
사업자등록번호4098607446
법인등록번호2059110014615
설립일2009.04.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW251.32021250.32022231.52023189.32024206.22025
영업이익100M KRW32021-23.52022-4.42023-2.120246.32025
순이익100M KRW0.62021-29.320227.420231.12025
Item20252024202320222021
자산총계265.1억원266.5억원189.3억원234.6억원284.4억원
부채총계174.9억원177.4억원180.2억원232.8억원249.7억원
자본총계90.1억원89.1억원9.1억원1.8억원34.7억원
매출액206.2억원189.3억원231.5억원250.3억원251.3억원
영업이익6.3억원-2.1억원-4.4억원-23.5억원3억원
순이익1.1억원7.4억원-29.3억원5,972만원

VI.Financial Ratios

FY2025 basis

3.05%

영업이익률

0.51%

순이익률

0.4%

ROA

1.17%

ROE

194.12%

부채비율

34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유림테크 투심보고서 | Alpha Lenz