유토디앤씨

비상장계속사업자

UTO D&C Inc

김상래

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유토디앤씨

Business Reg. No. 2048185653 · CEO 김상래

I.Investment Overview

Target유토디앤씨 (2048185653)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유토디앤씨
영문명UTO D&C Inc
대표자김상래
사업자등록번호2048185653
법인등록번호1101112968274
설립일2004.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10202028.22022220232.5202432025
영업이익100M KRW1.5202014.820220.720231.220241.72025
순이익100M KRW73.120209.92022-2.82023-2.12024-1.72025
Item20252024202320222020
자산총계167.8억원169.5억원171.5억원177.2억원82.3억원
부채총계96.6억원96.6억원96.5억원99.4억원19.9억원
자본총계71.2억원72.9억원74.9억원77.8억원62.4억원
매출액3억원2.5억원2억원28.2억원10억원
영업이익1.7억원1.2억원7,291만원14.8억원1.5억원
순이익-1.7억원-2.1억원-2.8억원9.9억원73.1억원

VI.Financial Ratios

FY2025 basis

56.75%

영업이익률

-54.92%

순이익률

-1%

ROA

-2.35%

ROE

135.66%

부채비율

42.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유토디앤씨 투심보고서 | Alpha Lenz