브이에이디인스트루먼트

비상장계속사업자

VAD Instrument Corp.

송백균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

브이에이디인스트루먼트

Business Reg. No. 1448134361 · CEO 송백균

I.Investment Overview

Target브이에이디인스트루먼트 (1448134361)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명브이에이디인스트루먼트
영문명VAD Instrument Corp.
대표자송백균
사업자등록번호1448134361
법인등록번호1311110397222
설립일2015.01.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.8202087.5202168.72022237.12024118.22025
영업이익100M KRW-6.22020-7.720210.5202215.42024-132025
순이익100M KRW6.8202010.42021-3.320229.22024-17.52025
Item20252024202220212020
자산총계211.9억원172.4억원118.6억원139.8억원91.1억원
부채총계181.6억원141.4억원117.2억원137.6억원98.7억원
자본총계30.3억원31억원1.4억원2.2억원-7.6억원
매출액118.2억원237.1억원68.7억원87.5억원124.8억원
영업이익-13억원15.4억원5,324만원-7.7억원-6.2억원
순이익-17.5억원9.2억원-3.3억원10.4억원6.8억원

VI.Financial Ratios

FY2025 basis

-11.02%

영업이익률

-14.83%

순이익률

-8.27%

ROA

-57.87%

ROE

599.73%

부채비율

14.29%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 디스플레이 · 정보/통신 > 정보통신 모듈/부품 · 기계 > 정밀생산기계

Keywords 자기부상, 실시간, 모니터링 시스템, 간섭계, 전력반도체

YearProjectsPapersPatents
2026100
2025100
2024100
2023206
2022204
2021204
2017100
2016100
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

브이에이디인스트루먼트 투심보고서 | Alpha Lenz