벨류코퍼레이션

비상장휴업자

Value Corporation

홍경표

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

벨류코퍼레이션

Business Reg. No. 6738701943 · CEO 홍경표

I.Investment Overview

Target벨류코퍼레이션 (6738701943)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명벨류코퍼레이션
영문명Value Corporation
대표자홍경표
사업자등록번호6738701943
법인등록번호1101117936979
설립일2021.09.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.72024
영업이익100M KRW-1.82021-81.62022-14.8202372.82024
순이익100M KRW-3.32021-107.22022-68.42023174.72024
Item2024202320222021
자산총계1,421.9억원956.8억원293.6억원129.5억원
부채총계1,774.5억원1,134.7억원403억원131.9억원
자본총계-352.6억원-177.9억원-109.5억원-2.3억원
매출액7,267만원
영업이익72.8억원-14.8억원-81.6억원-1.8억원
순이익174.7억원-68.4억원-107.2억원-3.3억원

VI.Financial Ratios

FY2024 basis

10,022.94%

영업이익률

24,037.86%

순이익률

12.28%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

벨류코퍼레이션 투심보고서 | Alpha Lenz