밴티지건설

비상장계속사업자

vantage e&c

최병두

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

밴티지건설

Business Reg. No. 3058171578 · CEO 최병두

I.Investment Overview

Target밴티지건설 (3058171578)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명밴티지건설
영문명vantage e&c
대표자최병두
사업자등록번호3058171578
법인등록번호1601110179998
설립일2004.10.07
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1820210.22022119.320236.320240.62025
영업이익100M KRW-11.32021-13.8202270.82023-11.42024-15.62025
순이익100M KRW8.3202115.7202267.12023-02024-5.32025
Item20252024202320222021
자산총계342.5억원308.8억원304.3억원319.7억원305.7억원
부채총계179.8억원140.9억원136.3억원218.8억원220.6억원
자본총계162.7억원168억원168억원100.9억원85.2억원
매출액6,000만원6.3억원119.3억원2,307만원18억원
영업이익-15.6억원-11.4억원70.8억원-13.8억원-11.3억원
순이익-5.3억원-284만원67.1억원15.7억원8.3억원

VII.Financial Ratios

FY2025 basis

-2,604.2%

영업이익률

-878.82%

순이익률

-1.54%

ROA

-3.24%

ROE

110.55%

부채비율

47.49%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

밴티지건설 투심보고서 | Alpha Lenz