비클시스템

비상장계속사업자

vehicle system co., ltd

최경수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비클시스템

Business Reg. No. 1128151854 · CEO 최경수

I.Investment Overview

Target비클시스템 (1128151854)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비클시스템
영문명vehicle system co., ltd
대표자최경수
사업자등록번호1128151854
법인등록번호1101111673866
설립일1999.03.31
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW113.4202171.6202243.7202332.6202427.32025
영업이익100M KRW-40.52021-17.92022-17.72023-11.4202414.32025
순이익100M KRW-120.32021-28.92022-41.42023-17.8202414.82025
Item20252024202320222021
자산총계106.2억원123.9억원143.4억원262.4억원229.4억원
부채총계130억원131.3억원133.2억원190.2억원239.3억원
자본총계-23.8억원-7.4억원10.2억원72.2억원-9.9억원
매출액27.3억원32.6억원43.7억원71.6억원113.4억원
영업이익14.3억원-11.4억원-17.7억원-17.9억원-40.5억원
순이익14.8억원-17.8억원-41.4억원-28.9억원-120.3억원

VII.Financial Ratios

FY2025 basis

52.53%

영업이익률

54.12%

순이익률

13.91%

ROA

ROE

부채비율

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 정보통신 융합 디바이스 · 정보/통신 > 정보통신 모듈/부품

Keywords 단말기, 2차 사고 방지, 중국, 통합칩

YearProjectsPapersPatents
2021100
2020100
2017000
2016100
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비클시스템 투심보고서 | Alpha Lenz