베네51

비상장계속사업자

VENE51

장기상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

베네51

Business Reg. No. 3328102127 · CEO 장기상

I.Investment Overview

Target베네51 (3328102127)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명베네51
영문명VENE51
대표자장기상
사업자등록번호3328102127
법인등록번호1342110251423
설립일2021.06.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.820219.8202210.1202310202410.52025
영업이익100M KRW1.720215.220225.920235.320245.72025
순이익100M KRW0.320210.92022220231.820241.82025
Item20252024202320222021
자산총계219.7억원222억원225.3억원222.7억원233.1억원
부채총계210억원214.1억원219.1억원218.5억원229.8억원
자본총계9.7억원7.9억원6.2억원4.2억원3.3억원
매출액10.5억원10억원10.1억원9.8억원3.8억원
영업이익5.7억원5.3억원5.9억원5.2억원1.7억원
순이익1.8억원1.8억원2억원9,007만원2,939만원

VI.Financial Ratios

FY2025 basis

54.55%

영업이익률

17.16%

순이익률

0.82%

ROA

18.52%

ROE

2,161.37%

부채비율

4.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

베네51 투심보고서 | Alpha Lenz