베리굿타일앤스톤

비상장계속사업자

Verygood Tile&stone Co., ltd

성승현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

베리굿타일앤스톤

Business Reg. No. 3358100623 · CEO 성승현

I.Investment Overview

Target베리굿타일앤스톤 (3358100623)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명베리굿타일앤스톤
영문명Verygood Tile&stone Co., ltd
대표자성승현
사업자등록번호3358100623
법인등록번호1101116307501
설립일2017.02.03
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW358.92021377.32022344.72023352.72024373.62025
영업이익100M KRW60.1202146.9202260.5202341.9202438.52025
순이익100M KRW46.7202133.2202268.2202326.7202440.72025
Item20252024202320222021
자산총계398.1억원314.2억원283.3억원232.7억원230.8억원
부채총계43.3억원42.1억원34.7억원51.6억원82.9억원
자본총계354.8억원272.1억원248.6억원181.1억원147.9억원
매출액373.6억원352.7억원344.7억원377.3억원358.9억원
영업이익38.5억원41.9억원60.5억원46.9억원60.1억원
순이익40.7억원26.7억원68.2억원33.2억원46.7억원

VII.Financial Ratios

FY2025 basis

10.3%

영업이익률

10.89%

순이익률

10.22%

ROA

11.47%

ROE

12.21%

부채비율

89.12%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

베리굿타일앤스톤 투심보고서 | Alpha Lenz