빌라쥬드아난티피에프브이

비상장계속사업자

VILLAGE DE ANANTI PFV

황준하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

빌라쥬드아난티피에프브이

Business Reg. No. 6908801417 · CEO 황준하

I.Investment Overview

Target빌라쥬드아난티피에프브이 (6908801417)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명빌라쥬드아난티피에프브이
영문명VILLAGE DE ANANTI PFV
대표자황준하
사업자등록번호6908801417
법인등록번호1801111230430
설립일2019.07.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,335.820212,73820222,746.12023242.520241122025
영업이익100M KRW591.920211,253.62022912.52023182024-35.52025
순이익100M KRW573.520211,241.6202290120236.72024-119.22025
Item20252024202320222021
자산총계2,778.8억원2,830.4억원3,745.5억원3,884.7억원3,551.3억원
부채총계2,155.1억원2,081.5억원2,184.2억원2,095.6억원2,512.9억원
자본총계623.7억원748.9억원1,561.3억원1,789억원1,038.4억원
매출액112억원242.5억원2,746.1억원2,738억원1,335.8억원
영업이익-35.5억원18억원912.5억원1,253.6억원591.9억원
순이익-119.2억원6.7억원901억원1,241.6억원573.5억원

VI.Financial Ratios

FY2025 basis

-31.7%

영업이익률

-106.43%

순이익률

-4.29%

ROA

-19.11%

ROE

345.56%

부채비율

22.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

빌라쥬드아난티피에프브이 투심보고서 | Alpha Lenz