바이저

비상장계속사업자

Viser Co., Ltd.

송미란

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

바이저

Business Reg. No. 6158137934 · CEO 송미란

I.Investment Overview

Target바이저 (6158137934)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명바이저
영문명Viser Co., Ltd.
대표자송미란
사업자등록번호6158137934
법인등록번호1955110071327
설립일2004.04.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW179.72021220.92022222.52023221.62024214.82025
영업이익100M KRW0.420213.220223.120232.32024-8.32025
순이익100M KRW1.920212.820223.220232.62024-5.62025
Item20252024202320222021
자산총계172억원172.3억원171.1억원153.6억원160.3억원
부채총계89.6억원84.4억원85.7억원94.9억원104.3억원
자본총계82.4억원87.9억원85.4억원58.7억원56억원
매출액214.8억원221.6억원222.5억원220.9억원179.7억원
영업이익-8.3억원2.3억원3.1억원3.2억원4,144만원
순이익-5.6억원2.6억원3.2억원2.8억원1.9억원

VI.Financial Ratios

FY2025 basis

-3.86%

영업이익률

-2.58%

순이익률

-3.23%

ROA

-6.74%

ROE

108.82%

부채비율

47.89%

자기자본비율

VII.R&D Activity

Fields 화공 > 화학제품 · 화학 > 고분자화학 · 기계 > 에너지/환경기계시스템

Keywords 판형열교환기, 연속사용온도, 고내열성, 내열성, 접착강도

YearProjectsPapersPatents
2022001
2021102
2020202
2019101
2018101
2017012
2016101
2015100
2014100
2012001
2011100
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

바이저 투심보고서 | Alpha Lenz