비전

비상장계속사업자

VISION CO.,LTD

권문연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비전

Business Reg. No. 5138169275 · CEO 권문연

I.Investment Overview

Target비전 (5138169275)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비전
영문명VISION CO.,LTD
대표자권문연
사업자등록번호5138169275
법인등록번호1752110036892
설립일2012.04.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW698.22021777.62022599.42023331.72024257.32025
영업이익100M KRW5.120215.72022-6.72023-4.42024-9.82025
순이익100M KRW6.120212.62022-14.72023-8.120243.82025
Item20252024202320222021
자산총계97.1억원122억원130.9억원133.6억원106.9억원
부채총계89억원111.7억원112.5억원111.4억원87.3억원
자본총계8.1억원10.3억원18.4억원22.2억원19.6억원
매출액257.3억원331.7억원599.4억원777.6억원698.2억원
영업이익-9.8억원-4.4억원-6.7억원5.7억원5.1억원
순이익3.8억원-8.1억원-14.7억원2.6억원6.1억원

VI.Financial Ratios

FY2025 basis

-3.8%

영업이익률

1.47%

순이익률

3.89%

ROA

46.45%

ROE

1,093.06%

부채비율

8.38%

자기자본비율

VII.R&D Activity

Fields 환경 > 폐기물 관리/자원순환

Keywords 알루미늄, 분쇄, 재활용, 공정

YearProjectsPapersPatents
2018100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비전 투심보고서 | Alpha Lenz