비전디앤씨

비상장계속사업자

Vision D&C Co. Limited

노재철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비전디앤씨

Business Reg. No. 2388101641 · CEO 노재철

I.Investment Overview

Target비전디앤씨 (2388101641)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비전디앤씨
영문명Vision D&C Co. Limited
대표자노재철
사업자등록번호2388101641
법인등록번호1613110056307
설립일2020.01.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.12022-0.12023-0.12024-0.12025
순이익100M KRW0.52021-0.82022-0.52023-02024-1.32025
Item20252024202320222021
자산총계145.4억원144.8억원145.1억원150.2억원150.8억원
부채총계147.9억원146억원146.3억원150.9억원150.7억원
자본총계-2.5억원-1.2억원-1.2억원-7,040만원937만원
매출액0원
영업이익-715만원-716만원-716만원-700만원
순이익-1.3억원-170만원-4,774만원-7,977만원5,205만원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-0.89%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비전디앤씨 투심보고서 | Alpha Lenz