비전물류개발

비상장계속사업자

Vision Logistics Development Co., Ltd.

성희재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비전물류개발

Business Reg. No. 1388604208 · CEO 성희재

I.Investment Overview

Target비전물류개발 (1388604208)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비전물류개발
영문명Vision Logistics Development Co., Ltd.
대표자성희재
사업자등록번호1388604208
법인등록번호1101117819761
설립일2021.03.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.220220.320230.620241.42025
영업이익100M KRW0.42022-0.82023-0.720240.52025
순이익100M KRW-4.32022-6.62023-6.52024-62025
Item2025202420232022
자산총계135.7억원135.9억원134.1억원134.6억원
부채총계150.5억원144.7억원136.5억원130.3억원
자본총계-14.8억원-8.8억원-2.4억원4.2억원
매출액1.4억원5,934만원2,697만원1.2억원
영업이익4,792만원-7,135만원-8,204만원3,929만원
순이익-6억원-6.5억원-6.6억원-4.3억원

VI.Financial Ratios

FY2025 basis

35.28%

영업이익률

-438.21%

순이익률

-4.39%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비전물류개발 투심보고서 | Alpha Lenz