비젼테크

비상장계속사업자

VISION TECH Corporation

이호석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비젼테크

Business Reg. No. 6078188354 · CEO 이호석

I.Investment Overview

Target비젼테크 (6078188354)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비젼테크
영문명VISION TECH Corporation
대표자이호석
사업자등록번호6078188354
법인등록번호1801110661298
설립일2009.02.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW64.1202155.8202265.1202340.1202420.72025
영업이익100M KRW3.920212.820224.420233.52024-12.52025
순이익100M KRW3.920210.82022120230.72024-15.22025
Item20252024202320222021
자산총계194.2억원209.5억원205.3억원200.7억원198.8억원
부채총계96.3억원96.4억원92.9억원89.3억원88.1억원
자본총계97.9억원113.1억원112.4억원111.4억원110.6억원
매출액20.7억원40.1억원65.1억원55.8억원64.1억원
영업이익-12.5억원3.5억원4.4억원2.8억원3.9억원
순이익-15.2억원6,743만원9,620만원8,005만원3.9억원

VI.Financial Ratios

FY2025 basis

-60.38%

영업이익률

-73.14%

순이익률

-7.8%

ROA

-15.48%

ROE

98.39%

부채비율

50.41%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 가정용기기/전자응용기기 · 전기/전자 > 기타 전기/전자 · 기계 > 조선/해양시스템

Keywords 방열, 배전반, 화재감지, 분전반, 방사능

YearProjectsPapersPatents
2026200
2025100
2024100
2023100
2022200
2021103
2020200
2019202
2018200
2017100
2016300
2015000
2014101
2013203
2012202
2011201
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비젼테크 투심보고서 | Alpha Lenz