비젼블루

비상장계속사업자

VISIONBLUE CO.,LTD

정운기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비젼블루

Business Reg. No. 1308180605 · CEO 정운기

I.Investment Overview

Target비젼블루 (1308180605)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비젼블루
영문명VISIONBLUE CO.,LTD
대표자정운기
사업자등록번호1308180605
법인등록번호1349110020006
설립일2001.07.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW460.22021529.82022164202346.9202466.22025
영업이익100M KRW28202144.8202213.42023-33.72024-5.52025
순이익100M KRW33.7202149.6202231.42023112024-162025
Item20252024202320222021
자산총계345.6억원365.1억원353.2억원378.9억원284.8억원
부채총계200.4억원203.8억원202.8억원260억원215.5억원
자본총계145.3억원161.3억원150.3억원118.9억원69.3억원
매출액66.2억원46.9억원164억원529.8억원460.2억원
영업이익-5.5억원-33.7억원13.4억원44.8억원28억원
순이익-16억원11억원31.4억원49.6억원33.7억원

VI.Financial Ratios

FY2025 basis

-8.29%

영업이익률

-24.21%

순이익률

-4.64%

ROA

-11.04%

ROE

137.94%

부채비율

42.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비젼블루 투심보고서 | Alpha Lenz