비젼하이텍

비상장계속사업자

Visonhitech Co.,Ltd

손경식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비젼하이텍

Business Reg. No. 1308173502 · CEO 손경식

I.Investment Overview

Target비젼하이텍 (1308173502)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비젼하이텍
영문명Visonhitech Co.,Ltd
대표자손경식
사업자등록번호1308173502
법인등록번호1211110079096
설립일2000.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW414.22021497.22022524.22023494.62024480.22025
영업이익100M KRW27.8202137.3202245.7202340.5202439.12025
순이익100M KRW16.4202129.9202238202351.7202442.32025
Item20252024202320222021
자산총계409억원371.5억원381.4억원354.7억원308.1억원
부채총계140.3억원152.2억원213.8억원221.3억원190.3억원
자본총계268.7억원219.3억원167.6억원133.4억원117.8억원
매출액480.2억원494.6억원524.2억원497.2억원414.2억원
영업이익39.1억원40.5억원45.7억원37.3억원27.8억원
순이익42.3억원51.7억원38억원29.9억원16.4억원

VI.Financial Ratios

FY2025 basis

8.15%

영업이익률

8.82%

순이익률

10.35%

ROA

15.76%

ROE

52.22%

부채비율

65.69%

자기자본비율

VII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 지능형 영상보안, 네트워크카메라, 인공지능, 딥러닝, 차량번호인식

YearProjectsPapersPatents
2019100
2018100
2017200
2013001
2011000
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비젼하이텍 투심보고서 | Alpha Lenz