비티스

비상장계속사업자

VITIS CO., LTD

김남경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비티스

Business Reg. No. 1218166327 · CEO 김남경

I.Investment Overview

Target비티스 (1218166327)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비티스
영문명VITIS CO., LTD
대표자김남경
사업자등록번호1218166327
법인등록번호1201110340662
설립일2004.03.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.42021118.7202287.32023103.12024114.72025
영업이익100M KRW34.5202141.6202217.1202323.7202425.22025
순이익100M KRW25.8202132.6202213.5202316.32024172025
Item20252024202320222021
자산총계356.7억원292.2억원219.9억원168.7억원145.7억원
부채총계174.3억원126.9억원70.9억원33.2억원42.8억원
자본총계182.3억원165.3억원149억원135.5억원102.9억원
매출액114.7억원103.1억원87.3억원118.7억원106.4억원
영업이익25.2억원23.7억원17.1억원41.6억원34.5억원
순이익17억원16.3억원13.5억원32.6억원25.8억원

VI.Financial Ratios

FY2025 basis

21.94%

영업이익률

14.87%

순이익률

4.78%

ROA

9.35%

ROE

95.6%

부채비율

51.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비티스 투심보고서 | Alpha Lenz