비츠로밀텍

비상장계속사업자

vitzromiltech co. ltd

변영철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비츠로밀텍

Business Reg. No. 2078146590 · CEO 변영철

I.Investment Overview

Target비츠로밀텍 (2078146590)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비츠로밀텍
영문명vitzromiltech co. ltd
대표자변영철
사업자등록번호2078146590
법인등록번호1101110831663
설립일1992.01.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW150.22021159.72022135.12023280.52024442.12025
영업이익100M KRW20.320210.62022-40.5202325.32024832025
순이익100M KRW22.920211.32022-34.9202313.6202484.32025
Item20252024202320222021
자산총계481.1억원347.7억원259.4억원255억원244.2억원
부채총계293.9억원243.8억원167.9억원128.2억원119.7억원
자본총계187.1억원103.8억원91.5억원126.8억원124.5억원
매출액442.1억원280.5억원135.1억원159.7억원150.2억원
영업이익83억원25.3억원-40.5억원5,913만원20.3억원
순이익84.3억원13.6억원-34.9억원1.3억원22.9억원

VI.Financial Ratios

FY2025 basis

18.78%

영업이익률

19.06%

순이익률

17.51%

ROA

45.02%

ROE

157.07%

부채비율

38.9%

자기자본비율

VII.R&D Activity

Fields 에너지/자원 > 신재생에너지 · 화공 > 화학공정 · 재료 > 고분자재료

Keywords 방열, 탄소소재, 하이브리드필러, 나노소재, 영상인식

YearProjectsPapersPatents
2025200
2023200
2022300
2021304
2020317
2019200
2018235
2017322
2016103
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비츠로밀텍 투심보고서 | Alpha Lenz