브이엠에스

비상장계속사업자

VMS Co., Ltd.

홍영백

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

브이엠에스

Business Reg. No. 6178701230 · CEO 홍영백

I.Investment Overview

Target브이엠에스 (6178701230)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명브이엠에스
영문명VMS Co., Ltd.
대표자홍영백
사업자등록번호6178701230
법인등록번호1358110353218
설립일2018.10.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW79.5202173.4202272.5202355.420240.92025
영업이익100M KRW5.2202111.42022122023-0.52024-7.42025
순이익100M KRW30.820214.6202213.520230.9202446.32025
Item20252024202320222021
자산총계125억원239.8억원223.8억원219.6억원207억원
부채총계11.6억원138.7억원123.5억원132.8억원124.8억원
자본총계113.5억원101.1억원100.3억원86.8억원82.2억원
매출액8,521만원55.4억원72.5억원73.4억원79.5억원
영업이익-7.4억원-4,514만원12억원11.4억원5.2억원
순이익46.3억원8,625만원13.5억원4.6억원30.8억원

VI.Financial Ratios

FY2025 basis

-865.1%

영업이익률

5,437.52%

순이익률

37.05%

ROA

40.83%

ROE

10.2%

부채비율

90.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

브이엠에스 투심보고서 | Alpha Lenz