보다모어

비상장계속사업자

VODAMORE

손영덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보다모어

Business Reg. No. 5208100255 · CEO 손영덕

I.Investment Overview

Target보다모어 (5208100255)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보다모어
영문명VODAMORE
대표자손영덕
사업자등록번호5208100255
법인등록번호1101116033057
설립일2016.04.15
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW205.72020194.92021102.1202273.5202382.62024
영업이익100M KRW11.6202012.22021-5.220226.320235.72024
순이익100M KRW8.220206.62021-8.320220.620235.52024
Item20242023202220212020
자산총계69.4억원133.5억원132.6억원150.9억원118.1억원
부채총계42.5억원112.1억원112.2억원122.1억원92.9억원
자본총계26.9억원21.4억원20.4억원28.7억원25.2억원
매출액82.6억원73.5억원102.1억원194.9억원205.7억원
영업이익5.7억원6.3억원-5.2억원12.2억원11.6억원
순이익5.5억원6,199만원-8.3억원6.6억원8.2억원

VII.Financial Ratios

FY2024 basis

6.94%

영업이익률

6.65%

순이익률

7.91%

ROA

20.39%

ROE

157.79%

부채비율

38.79%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보다모어 투심보고서 | Alpha Lenz