보머스디자인

비상장

Vomusdesign Co., Ltd.

정소이

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보머스디자인

Business Reg. No. 1148710623 · CEO 정소이

I.Investment Overview

Target보머스디자인 (1148710623)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보머스디자인
영문명Vomusdesign Co., Ltd.
대표자정소이
사업자등록번호1148710623
법인등록번호1101115187772
설립일2013.07.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.2202137.7202247.8202352.5202437.72025
영업이익100M KRW3.620217.820229.4202313.320243.92025
순이익100M KRW1.220213.720223.520236.720241.12025
Item20252024202320222021
자산총계194억원186.1억원180.9억원150억원143.5억원
부채총계148.3억원141.6억원143.3억원115.9억원113.2억원
자본총계45.6억원44.6억원37.6억원34.1억원30.4억원
매출액37.7억원52.5억원47.8억원37.7억원19.2억원
영업이익3.9억원13.3억원9.4억원7.8억원3.6억원
순이익1.1억원6.7억원3.5억원3.7억원1.2억원

VI.Financial Ratios

FY2025 basis

10.3%

영업이익률

2.89%

순이익률

0.56%

ROA

2.39%

ROE

324.98%

부채비율

23.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보머스디자인 투심보고서 | Alpha Lenz