브이피

비상장계속사업자

VP Inc.

장재양

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

브이피

Business Reg. No. 2208189229 · CEO 장재양

I.Investment Overview

Target브이피 (2208189229)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명브이피
영문명VP Inc.
대표자장재양
사업자등록번호2208189229
법인등록번호1101111986566
설립일2000.06.02

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 비씨카드(주)72.20%
  • 장재양0.70%
  • 백주연0.02%
  • Others27.08%
ShareholderRelationSharesPrePost
비씨카드(주)최대주주376,99372.20%72.20%
장재양대표이사3,4500.70%0.70%
백주연미등기임원1000.02%0.02%

VI.Key Executives

NameTitleCareer
장재양CEO대표이사 사장전) 브이피 디지털사업본부 본부장 전) 패스인북모바일신상품 기획이사
최민석기타비상무이사현) 비씨카드 페이북컴퍼니장 전) 비씨카드 경영기획팀 팀장
연종흠기타비상무이사현) KT그룹 전략실
김용준기타비상무이사현) KB국민카드 플랫폼사업그룹
김선욱감사현) KT재무실 자금담당 전) KT재무실 자금팀장
백주연상무현) 브이피 커스터머사업본부장 전) 브이피 커스터머사업실장
김동섭상무전) KB국민은행 중국현지법인장

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW909.120231,001.420241,082.82025
영업이익100M KRW74.2202384.620241152025
순이익100M KRW70.5202380.72024102.62025
Item202520242023
자산총계988.9억원908.3억원822.3억원
부채총계164.3억원180.4억원165.7억원
자본총계824.6억원727.9억원656.6억원
매출액1,082.8억원1,001.4억원909.1억원
영업이익115억원84.6억원74.2억원
순이익102.6억원80.7억원70.5억원

VIII.Financial Ratios

FY2025 basis

10.62%

영업이익률

9.48%

순이익률

매출총이익률

10.38%

ROA

12.44%

ROE

19.93%

부채비율

563.24%

유동비율

83.38%

자기자본비율

8.13%

매출액증가율

19,641원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견안진회계법인
2025.12.31-
2024.12.31적정의견안진회계법인
2024.12.31-
2023.12.31적정안진회계법인
2022.12.31-

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

브이피 투심보고서 | Alpha Lenz