더블유에이치컴퍼니

비상장계속사업자

W.H company Co.,Ltd

우영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더블유에이치컴퍼니

Business Reg. No. 8288601401 · CEO 우영진

I.Investment Overview

Target더블유에이치컴퍼니 (8288601401)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더블유에이치컴퍼니
영문명W.H company Co.,Ltd
대표자우영진
사업자등록번호8288601401
법인등록번호1358110359050
설립일2019.01.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.920217.2202210.520238.820247.42025
영업이익100M KRW0.920215.220228.120236.420245.12025
순이익100M KRW-2.320210.820221.320230.4202402025
Item20252024202320222021
자산총계241억원146.6억원146.1억원138.5억원136.7억원
부채총계125.3억원125.6억원125.5억원119.1억원118.1억원
자본총계115.7억원21억원20.6억원19.3억원18.6억원
매출액7.4억원8.8억원10.5억원7.2억원2.9억원
영업이익5.1억원6.4억원8.1억원5.2억원9,126만원
순이익280만원3,886만원1.3억원7,749만원-2.3억원

VI.Financial Ratios

FY2025 basis

69.56%

영업이익률

0.38%

순이익률

0.01%

ROA

0.02%

ROE

108.26%

부채비율

48.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더블유에이치컴퍼니 투심보고서 | Alpha Lenz