더블유티개발

비상장계속사업자

W.T Development Co.,LTD

허원구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더블유티개발

Business Reg. No. 3688602155 · CEO 허원구

I.Investment Overview

Target더블유티개발 (3688602155)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더블유티개발
영문명W.T Development Co.,LTD
대표자허원구
사업자등록번호3688602155
법인등록번호1801111318533
설립일2020.10.08
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.1202250.920245.52025
영업이익100M KRW-3.32021-14.32022-5.52023-4.2202417.22025
순이익100M KRW-4.12021-26.72022-27.82023-35202453.62025
Item20252024202320222021
자산총계662.5억원616.5억원397.1억원304.2억원207.2억원
부채총계804.6억원705억원450.6억원330억원206.3억원
자본총계-142.2억원-88.6억원-53.5억원-25.8억원9,045만원
매출액5.5억원50.9억원3.1억원
영업이익17.2억원-4.2억원-5.5억원-14.3억원-3.3억원
순이익53.6억원-35억원-27.8억원-26.7억원-4.1억원

VII.Financial Ratios

FY2025 basis

315.32%

영업이익률

982.53%

순이익률

8.09%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더블유티개발 투심보고서 | Alpha Lenz